UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
FORM
CURRENT REPORT
Pursuant to Section 13 or 15(d)
of the Securities Exchange Act of 1934
Date of Report (Date of earliest event reported):
(Exact name of registrant as specified in its charter)
| |
|
| ||
| (State or other jurisdiction of incorporation) |
(Commission File Number) |
(IRS Employer Identification No.) | ||
| |
| |||
| (Address of principal executive offices) |
(Zip Code) | |||
Registrant’s telephone number, including area code (
Check the appropriate box below if the Form 8-K is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2 below):
| |
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
| |
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
| |
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
| |
Pre-commencement communications pursuant to Rule 13e-4c under the Exchange Act (17 CFR 240.13e-4(c)) |
Securities registered or to be registered pursuant to Section 12(b) of the Act.
| Title of each class |
Trading Symbol(s) |
Name of each exchange on which registered | ||
| |
|
| ||
| |
|
|
Indicate by check mark whether the registrant is an emerging growth company as defined in as defined in Rule 405 of the Securities Act of 1933 (§ 230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§ 240.12b-2 of this chapter).
Emerging growth company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
| Item 2.02 | Results of Operations and Financial Condition |
On October 29, 2019, The Boston Beer Company, Inc. disclosed financial information for the third quarter of 2019 in an earnings release, a copy of which is set forth in the attached Exhibit 99.
The information in this Form 8-K and the Exhibit 99 attached hereto is being furnished and shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934 (the “Exchange Act”) or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933 or the Exchange Act, regardless of any general incorporation language in such filing, unless expressly incorporated by specific reference in such filing.
| Item 9.01 | Financial Statements and Exhibits |
| Exhibit 99 - Earnings Release of The Boston Beer Company, Inc. dated October 29, 2019. | ||||
| 104 |
Cover Page Interactive Data File (embedded within Inline XBRL document). | |||
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
| The Boston Beer Company, Inc. |
||||||||
| (Registrant) |
||||||||
|
|
|
/s/ Frank H. Smalla |
| |||||
| Date: October 29, 2019 |
Frank H. Smalla Chief Financial Officer |
Exhibit 99.1
| Investor Relations Contact: | Media Contact: | |||||||||||||
| Jennifer Larson | Jessica Paar | |||||||||||||
| (617) 368-5152 | (617) 368-5060 | |||||||||||||
BOSTON BEER REPORTS
THIRD QUARTER 2019 RESULTS
BOSTON, MA (10/29/19) — The Boston Beer Company, Inc. (NYSE: SAM) completed the previously reported Dogfish Head Brewery transaction and began consolidating the Dogfish Head financial results on July 3, 2019. The combined Company reported third quarter 2019 net revenue of $378.5 million, an increase of $71.6 million or 23.3% from the third quarter of 2018, mainly due to an increase in shipments of 19.1%. Net income for the third quarter was $44.7 million, or $3.65 per diluted share, an increase of $6.7 million or $0.44 per diluted share from the third quarter of 2018. This increase was primarily due to increased revenue, partially offset by lower gross margins, increases in advertising, promotional and selling expenses, and the non-recurrence of a $0.38 per diluted share favorable one-time impact related to a tax accounting method change in the third quarter of the prior year.
Earnings per diluted share for the 39-week period ended September 28, 2019 were $8.07, an increase of $2.11 from the comparable 39-week period in 2018. Net revenue for the 39-week period ended September 28, 2019 was $948.5 million, an increase of $178.1 million, or 23.1%, from the comparable 39-week period in 2018.
In the third quarter, Dogfish Head operating income of $6.9 million was partially offset by non-recurring Dogfish Head transaction-related expenses of $5.9 million. Excluding this $1.0 million net positive impact, operating income for the third quarter was $58.8 million, an increase of $12.1 million or 25.9% from the third quarter of 2018. Also, during the third quarter, the Company paid back all debt incurred in connection with the Dogfish Head transaction, including approximately $200k in related interest expense.
In the third quarter and the 39-week period ended September 28, 2019, the earnings per diluted share benefit from Dogfish Head’s operating income net of the dilutive impact of the transaction-related share issuance was more than offset by the non-recurring transaction-related expenses, resulting in a combined unfavorable impact of $0.08 per diluted share and $0.19 per diluted share, respectively.
In the third quarter and the 39-week period ended September 28, 2019, the Company recorded a tax benefit of $0.15 per diluted share and $0.33 per diluted share, respectively, resulting from the Accounting Standard “Employee Share-Based Payment Accounting” (“ASU 2016-0”).
Highlights of this release include:
| • | Reported depletions increased 30% and 21% from the 13 and 39 week comparable periods in the prior year; excluding the addition of the Dogfish Head brands beginning July 3, 2019, depletions increased 24% and 19%, respectively. |
| • | Reported shipments increased 19.1% and 21.5% from the 13 and 39 week comparable periods in the prior year; excluding the addition of the Dogfish Head brands beginning July 3, 2019, shipments increased 13.8% and 19.4%, respectively. |
| • | Full year 2019 shipments and depletions growth including the addition of the Dogfish Head brands beginning July 3, 2019 is now estimated to be between 19% and 22%, a narrowing up from the previously communicated estimate of between 17% and 22%. |
| • | Excluding the addition of the Dogfish Head brands beginning July 3, 2019, full year 2019 shipments and depletions growth is now estimated to be between 15% and 18%, a narrowing up from the previously communicated estimate of between 13% and 18%. |
| • | Gross margin was 49.6% for the third quarter, a decrease from 51.2% in the comparable 13-week period in 2018, and 49.7% for the 39-week period ending September 28, 2019, a decrease from 51.3% in the comparable 39-week period in 2018. The Company’s full year gross margin target continues to be between 50% and 51%. |
| • | Advertising, promotional and selling expense increased by $8.8 million, or 10.0%, in the third quarter over the comparable period in 2018 and increased $20.6 million, or 8.5%, from the comparable 39-week period in 2018. |
| • | Based on current spending and investment plans, full year 2019 Non-GAAP earnings per diluted share1, which excludes the impact of ASU 2016-09, is now estimated at between $8.70 and $9.30, a narrowing up from the previously communicated estimate of $8.30 and $9.30. |
| • | Full year 2019 capital spending is now estimated to be between $100 million and $110 million, a decrease from the previously communicated estimate of $120 million to $140 million. |
Jim Koch, Chairman and Founder of the Company, commented, “We completed our merger with Dogfish Head on July 3 and are making good progress on the integration. We have welcomed our Dogfish Head coworkers and we continue to learn a lot from each other, as we share our passion for brewing, creativity and maintaining a strong culture. In our first quarter as a combined company we reported depletions growth of 30%, of which 24% is from historic Boston Beer brands and 6% is from the addition of Dogfish Head brands following the closing. I am tremendously proud of the efforts of all of our coworkers in achieving our sixth consecutive quarter of double-digit growth, while maintaining a focus on quality and innovation. We believe that our depletions growth is attributable to our key innovations, quality and strong brands, as well as sales execution and support from our distributors. We plan to continue to invest to improve Samuel Adams trends and remain focused on the longer-term goal of returning the brand to growth. We remain positive about the future of craft beer and are happy that the strength of our diverse brand portfolio continues to fuel double-digit growth. We are
| 1 | See “Outlook” below for additional information regarding non-GAAP forward-looking measures used in this press release. |
confident in our ability to innovate and build strong brands and we are exploring new styles to launch in 2020 that would complement our current portfolio and help support our mission of long-term profitable growth.”
Dave Burwick, the Company’s President and CEO stated, “Our depletions growth in the third quarter was the result of increases in our Truly Hard Seltzer and Twisted Tea brands and the addition of the Dogfish Head brands, partly offset by decreases in our Samuel Adams and Angry Orchard brands. Truly continues to generate triple-digit volume growth. During the quarter, we launched Truly Draft nationally and continued to expand package distribution across all channels. We announced a multiyear U.S. partnership with the National Hockey League, which makes Truly Hard Seltzer the “official hard seltzer of the NHL,” and enables all of our brands, including Samuel Adams and Dogfish Head, to benefit from the NHL partnership. We announced the launch of new formulations for all of our Truly flavors, which we have tested with drinkers of Truly and competing brands and we are confident that we will now have the best-tasting hard seltzer on the market. In early 2020, we will launch Truly Hard Seltzer Lemonade in both a variety 12-pack and single-serve sizes. These new Truly flavors have the same 100 calories and 1 gram of sugar as other Truly flavors but have a more robust taste. Lastly, we have announced the addition of another new flavor, Watermelon Kiwi, available in our Truly Tropical Variety Pack and 6-packs. We believe these significant new flavor introductions, combined with the new NHL partnership and our ad campaign for Truly featuring well known actor Keegan-Michael Key, will help further improve our position as a leader in hard seltzer and build Truly as a meaningful and relevant brand.”
Mr. Burwick continued “Twisted Tea continues to generate consistent double-digit volume growth, even as new entrants have been introduced and competition has increased. Angry Orchard’s volume has declined against the 2018 national roll out of Angry Orchard Rosé. The cider category continues to be challenged and we are working to return Angry Orchard to growth through continued packaging, innovation, promotion and brand communication initiatives. This fall, Angry Orchard Crisp Unfiltered, a traditional American Cider with only 10 grams of sugar, was launched nationally across all channels and we are encouraged by early consumer reaction. For the remainder of 2019 and into 2020, we plan to build upon our success and work to drive our brands to their full potential, with a particular focus on our Truly brand. We’ve adjusted our expectations for 2019 full-year depletions growth and our earnings guidance to reflect our trends for the first nine months and our current view of the remainder of the year, which is primarily driven by the year-to-date performance of Truly. We are targeting high teens to low twenties top-line growth in 2020 and a significant increase in our operating income.”
Mr. Burwick went on to say, “We also continue to focus on cost savings and efficiency projects to fund the investments required to grow our brands, to build our organization’s ability to deliver against our goals, and to improve our profitability. While we are generally pleased with our overall performance, our accelerated depletions growth has been challenging operationally and we have been operating at capacity for many months. To help relieve some capacity pressures and support our projected 2020 volume growth, we are adding a can line in our Pennsylvania Brewery that we expect will begin production by the end of the year and we have significantly increased our available sleek can capacity at third-party breweries.
We are also accelerating other capacity and efficiency improvements at our breweries, which is reflected in our capital spend expectations for 2020. We will continue to invest to increase capacity as appropriate to meet the needs of our business and take full advantage of the fast-growing hard seltzer category. However, the increased usage of third-party breweries and an increasing percentage of variety packs in the Company’s overall product mix come at a higher incremental cost. As a result, our gross margins and gross margin expectations will be negatively impacted until the volume growth stabilizes. While we’re in a very competitive business, we are optimistic for continued growth of our current brand portfolio and innovations and we remain prepared to forsake short-term earnings as we invest to sustain long-term profitable growth, in line with the opportunities that we see.”
3rd Quarter 2019 Summary of Results
Depletions increased 30% from the comparable 13-week period in 2018, reflecting increases in the Company’s Truly Hard Seltzer and Twisted Tea brands and the addition of the Dogfish Head brands, partially offset by decreases in its Samuel Adams and Angry Orchard brands.
Shipment volume was approximately 1.6 million barrels, a 19.1% increase from the comparable 13-week period in 2018.
The Company believes distributor inventory as of September 28, 2019 averaged approximately 3 weeks on hand and was at an appropriate level, based on supply chain capacity constraints and inventory requirements to support the forecasted growth. The Company expects wholesaler inventory levels in terms of weeks on hand to remain between 2 and 4 weeks for the remainder of the year.
Gross margin at 49.6% decreased from the 51.2% margin realized in the third quarter of 2018, primarily as a result of higher processing costs due to increased production at third-party breweries and higher temporary labor requirements at Company-owned breweries to support increased variety pack volumes, partially offset by price increases and cost saving initiatives at Company-owned breweries.
Advertising, promotional and selling expenses increased $8.8 million from the comparable 13-week period in 2018, primarily due to increased investments in local marketing, media and production and the addition of Dogfish Head brand-related expenses beginning July 3, 2019.
General and administrative expenses increased by $8.7 million from the comparable 13-week period in 2018, primarily due to non-recurring Dogfish Head Transaction-related expenses of $3.6 million and the addition of Dogfish Head general and administrative expenses beginning July 3, 2019.
The Company’s effective tax rate for the 13-week period ended September 28, 2019 increased to 24.1% from 19.2% in the comparable 13-week period in 2018. This increase was primarily due to the favorable impact of tax accounting method changes reported in the prior year period.
Year to Date 2019 Summary of Results
Depletions increased 21% from the comparable 39-week period in 2018, reflecting increases in the Company’s Truly Hard Seltzer and Twisted Tea brands and the addition of the Dogfish Head brands partially offset by decreases in its Samuel Adams and Angry Orchard brands.
Shipment volume was approximately 4.0 million barrels, a 21.5% increase from the comparable 39-week period in 2018.
Gross margin at 49.7% decreased from the 51.3% margin realized in the comparable 39-week period in 2018, primarily as a result of higher processing costs due to increased production at third-party breweries and higher temporary labor requirements at Company-owned breweries to support increased variety pack volumes, partially offset by price increases and cost saving initiatives at Company-owned breweries.
Advertising, promotional and selling expenses increased $20.6 million from the comparable 39-week period in 2018, primarily due to increased investments in local marketing, media and production, higher salaries and benefits costs, increased freight to distributors due to higher volumes and the addition of Dogfish Head brand related expenses beginning July 3, 2019.
General and administrative expenses increased by $15.6 million from the comparable 39-week period in 2018, primarily due to non-recurring Dogfish Head Transaction-related expenses of $5.6 million, increases in salaries and benefits costs, and the addition of Dogfish Head general and administrative expenses beginning July 3, 2019.
The Company’s effective tax rate for the 39-week period ended September 28, 2019 increased to 24.1% from 18.9% in the comparable 39-week period in 2018. This increase was primarily due to the favorable impact of tax accounting method changes reported in the prior year period.
The Company expects that its September 28, 2019 cash balance of $27.1 million, together with its future operating cash flows and its $150.0 million line of credit, will be sufficient to fund future cash requirements. The company currently has no amounts outstanding on its line of credit.
During the 39-week period ended September 28, 2019 and the period from September 29, 2019 through October 26, 2019, the Company did not repurchase any shares of its Class A Common Stock. As of October 26, 2019, the Company had approximately $90.3 million remaining on the $931.0 million share buyback expenditure limit set by the Board of Directors.
Depletion estimates
Year-to-date depletions through the 42-week period ended October 19, 2019 are estimated by the Company to have increased approximately 21% from the comparable period in 2018. Excluding the Dogfish Head impact, depletions increased 19%.
2019 Outlook
The Company currently projects full year 2019 earnings per diluted share to be between $8.70 and $9.30. This projection excludes the impact of ASU 2016-09. The Company’s actual 2019 earnings per share could vary significantly from the current projection. Underlying the Company’s current 2019 projection are the following full-year estimates and targets:
| • | Depletions and shipments increase of between 19% and 22%. |
| • | National price increases of between 1% and 3%. |
| • | Gross margin of between 50% and 51%. |
| • | Increased investments in advertising, promotional and selling expenses of between $40 million and $50 million, a change from the previously communicated estimate of between $35 million and $45 million primarily due to increased Truly brand investments. This does not include any changes in freight costs for the shipment of products to the Company’s distributors. |
| • | Non-GAAP effective tax rate of approximately 27%, excluding the impact of ASU 2016-09. |
| • | Estimated capital spending of between $100 million and $110 million, most of which relates to continued investments in the Company’s breweries and taprooms. |
2020 Outlook
The Company is completing its 2020 planning process and will provide further detailed guidance when the Company presents its full-year 2019 results. The Company is currently using the following preliminary assumptions and targets for its 2020 fiscal year:
| • | Depletions and shipments percentage increase of high teens to low twenties |
| • | National price increases of between 1% and 3%. |
| • | Gross margin of between 49% and 51%. |
| • | Increased investments in advertising, promotional and selling expenses of between $65 million and $75 million. This does not include any changes in freight costs for the shipment of products to the Company’s distributors. |
| • | Non-GAAP effective tax rate of approximately 27%, excluding the impact of ASU 2016-09. |
| • | Estimated capital spending of between $95 million and $115 million, which could be significantly higher, if deemed necessary to meet future growth. |
Non-GAAP effective tax rate and Non-GAAP earnings per diluted share are not defined terms under U.S. generally accepted accounting principles (“GAAP”). These Non-GAAP measures should not be considered in isolation or as a substitute for diluted earnings per share and effective tax rate data prepared in accordance with GAAP, and may not be comparable to calculations of similarly titled measures by other companies. The Company’s projection for its Non-GAAP effective tax rate and Non-GAAP earnings per diluted share exclude the impact of ASU 2016-09, which could be significant and will depend largely upon unpredictable future events outside the Company’s control, including the timing and value realized upon exercise of stock options versus the fair value of those options when granted. Therefore, because of the uncertainty and variability of the impact of ASU 2016-09, the Company is unable to provide, without unreasonable effort, a reconciliation of these Non-GAAP measures on a forward-looking basis.
About the Company
The Boston Beer Company, Inc. (NYSE: SAM) began in 1984 and today brews more than 60 styles of Samuel Adams beer. Our portfolio of brands also includes Angry Orchard Hard Cider, Twisted Tea, Truly Hard Seltzer, Wild Leaf Hard Tea and Tura Alcoholic Kombucha as well as several other craft beer brands brewed by A&S Brewing, our craft beer incubator. On July 3, 2019, the Company completed its previously reported Dogfish Head Brewery transaction. Dogfish Head has a proud history as a craft beer pioneer with a brand that is beloved by American consumers and highly respected by the industry. For more information, please visit our investor relations website at www.bostonbeer.com, which includes links to all of our respective brand websites.
Forward-Looking Statements
Statements made in this press release that state the Company’s or management’s intentions, hopes, beliefs, expectations or predictions of the future are forward-looking statements. It is important to note that the Company’s actual results could differ materially from those projected in such forward-looking statements. Additional information concerning factors that could cause actual results to differ materially from those in the forward-looking statements is contained from time to time in the Company’s SEC filings, including, but not limited to, the Company’s report on Form 10-K for the year ended December 29, 2018 and subsequent filings made prior to or after the date hereof. Copies of these documents may be found on the Company’s website, www.bostonbeer.com, or obtained by contacting the Company or the SEC.
Tuesday, October 29, 2019
THE BOSTON BEER COMPANY, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(in thousands, except per share data)
(unaudited)
| Thirteen weeks ended | Thirty-nine weeks ended | |||||||||||||||
| September 28, | September 29, | September 28, | September 29, | |||||||||||||
| 2019 | 2018 | 2019 | 2018 | |||||||||||||
| Barrels sold |
1,594 | 1,338 | 4,045 | 3,328 | ||||||||||||
| Revenue |
$ | 402,691 | $ | 326,852 | $ | 1,008,893 | $ | 818,257 | ||||||||
| Less excise taxes |
24,225 | 19,982 | 60,369 | 47,830 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Net revenue |
378,466 | 306,870 | 948,524 | 770,427 | ||||||||||||
| Cost of goods sold |
190,631 | 149,643 | 477,147 | 375,133 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Gross profit |
187,835 | 157,227 | 471,377 | 395,294 | ||||||||||||
| Operating expenses: |
||||||||||||||||
| Advertising, promotional and selling expenses |
96,570 | 87,765 | 262,372 | 241,796 | ||||||||||||
| General and administrative expenses |
31,429 | 22,734 | 81,552 | 65,951 | ||||||||||||
| Impairment of assets |
— | — | 243 | 517 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Total operating expenses |
127,999 | 110,499 | 344,167 | 308,264 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Operating income |
59,836 | 46,728 | 127,210 | 87,030 | ||||||||||||
| Other (expense) income, net: |
||||||||||||||||
| Interest (expense) income, net |
(138 | ) | 343 | 472 | 821 | |||||||||||
| Other (expense) income, net |
(764 | ) | (51 | ) | (818 | ) | (539 | ) | ||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Total other (expense) income, net |
(902 | ) | 292 | (346 | ) | 282 | ||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Income before income tax provision |
58,934 | 47,020 | 126,864 | 87,312 | ||||||||||||
| Income tax provision |
14,205 | 9,013 | 30,585 | 16,460 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Net income |
$ | 44,729 | $ | 38,007 | $ | 96,279 | $ | 70,852 | ||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Net income per common share - basic |
$ | 3.70 | $ | 3.25 | $ | 8.16 | $ | 6.02 | ||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Net income per common share - diluted |
$ | 3.65 | $ | 3.21 | $ | 8.07 | $ | 5.96 | ||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Weighted-average number of common shares - Class A basic |
9,136 | 8,557 | 8,797 | 8,646 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Weighted-average number of common shares - Class B basic |
2,862 | 3,018 | 2,899 | 3,018 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Weighted-average number of common shares - diluted |
12,150 | 11,702 | 11,823 | 11,773 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Net income |
$ | 44,729 | $ | 38,007 | $ | 96,279 | $ | 70,852 | ||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Other comprehensive income: |
||||||||||||||||
| Foreign currency translation adjustment |
1 | (13 | ) | 43 | 4 | |||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Comprehensive income |
$ | 44,730 | $ | 37,994 | $ | 96,322 | $ | 70,856 | ||||||||
|
|
|
|
|
|
|
|
|
|||||||||
THE BOSTON BEER COMPANY, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(in thousands, except share data)
(unaudited)
| September 28, | December 29, | |||||||
| 2019 | 2018 | |||||||
| Assets | ||||||||
| Current Assets: |
||||||||
| Cash and cash equivalents |
$ | 27,128 | $ | 108,399 | ||||
| Accounts receivable |
68,687 | 34,073 | ||||||
| Inventories |
92,632 | 70,249 | ||||||
| Prepaid expenses and other current assets |
14,965 | 13,136 | ||||||
| Income tax receivable |
5,980 | 5,714 | ||||||
|
|
|
|
|
|||||
| Total current assets |
209,392 | 231,571 | ||||||
| Property, plant and equipment, net |
521,316 | 389,789 | ||||||
| Operating right-of-use assets |
38,943 | — | ||||||
| Goodwill |
112,529 | 3,683 | ||||||
| Intangible assets |
104,335 | 2,099 | ||||||
| Other assets |
29,661 | 12,709 | ||||||
|
|
|
|
|
|||||
| Total assets |
$ | 1,016,176 | $ | 639,851 | ||||
|
|
|
|
|
|||||
| Liabilities and Stockholders’ Equity | ||||||||
| Current Liabilities: |
||||||||
| Accounts payable |
$ | 71,035 | $ | 47,102 | ||||
| Accrued expenses and other current liabilities |
92,850 | 73,412 | ||||||
| Current operating lease liabilities |
2,599 | — | ||||||
|
|
|
|
|
|||||
| Total current liabilities |
166,484 | 120,514 | ||||||
| Deferred income taxes, net |
81,653 | 49,169 | ||||||
| Non-current operating lease liabilities |
41,215 | — | ||||||
| Other liabilities |
7,844 | 9,851 | ||||||
|
|
|
|
|
|||||
| Total liabilities |
297,196 | 179,534 | ||||||
| Commitments and Contingencies |
||||||||
| Stockholders’ Equity: |
||||||||
| Class A Common Stock, $.01 par value; 22,700,000 shares authorized; 9,216,022 and 8,580,593 issued and outstanding as of September 28, 2019 and December 29, 2018, respectively |
92 | 86 | ||||||
| Class B Common Stock, $.01 par value; 4,200,000 shares authorized; 2,817,983 and 2,917,983 issued and outstanding as of September 28, 2019 and December 29, 2018, respectively |
28 | 29 | ||||||
| Additional paid-in capital |
568,047 | 405,711 | ||||||
| Accumulated other comprehensive loss, net of tax |
(1,154 | ) | (1,197 | ) | ||||
| Retained earnings |
151,967 | 55,688 | ||||||
|
|
|
|
|
|||||
| Total stockholders’ equity |
718,980 | 460,317 | ||||||
|
|
|
|
|
|||||
| Total liabilities and stockholders’ equity |
$ | 1,016,176 | $ | 639,851 | ||||
|
|
|
|
|
|||||
THE BOSTON BEER COMPANY, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASHFLOWS
(in thousands)
(unaudited)
| Thirty-nine weeks ended | ||||||||
| September 28, | September 29, | |||||||
| 2019 | 2018 | |||||||
| Cash flows provided by operating activities: |
||||||||
| Net income |
$ | 96,279 | $ | 70,852 | ||||
| Adjustments to reconcile net income to net cash provided by operating activities: |
||||||||
| Depreciation and amortization |
41,841 | 38,860 | ||||||
| Impairment of assets |
243 | 517 | ||||||
| Loss on disposal of property, plant and equipment |
449 | 45 | ||||||
| Change in ROU assets |
2,734 | — | ||||||
| Bad debt expense |
53 | 39 | ||||||
| Stock-based compensation expense |
9,043 | 6,995 | ||||||
| Deferred income taxes |
14,047 | 12,818 | ||||||
| Changes in operating assets and liabilities: |
||||||||
| Accounts receivable |
(26,532 | ) | (20,412 | ) | ||||
| Inventories |
(16,847 | ) | (20,836 | ) | ||||
| Prepaid expenses, income tax receivable and other assets |
(13,903 | ) | (8,385 | ) | ||||
| Accounts payable |
22,388 | 20,560 | ||||||
| Accrued expenses and other current liabilities |
14,949 | 6,309 | ||||||
| Change in operating lease liability |
(2,270 | ) | — | |||||
| Other liabilities |
207 | 693 | ||||||
|
|
|
|
|
|||||
| Net cash provided by operating activities |
142,681 | 108,055 | ||||||
|
|
|
|
|
|||||
| Cash flows used in investing activities: |
||||||||
| Purchases of property, plant and equipment |
(66,760 | ) | (38,752 | ) | ||||
| Proceeds from disposal of property, plant and equipment |
144 | 2 | ||||||
| Cash paid for acquisition of intangible assets |
— | 5 | ||||||
| Investment in Dogfish Head, net of cash acquired |
(165,517 | ) | — | |||||
| Other investing activities |
(10 | ) | 131 | |||||
|
|
|
|
|
|||||
| Net cash used in investing activities |
(232,143 | ) | (38,614 | ) | ||||
|
|
|
|
|
|||||
| Cash flows provided by (used in) financing activities: |
||||||||
| Repurchase of Class A Common Stock |
— | (88,311 | ) | |||||
| Proceeds from exercise of stock options |
7,619 | 21,528 | ||||||
| Net cash paid on note payable and capital lease |
(246 | ) | (78 | ) | ||||
| Cash borrowed on line of credit |
97,000 | — | ||||||
| Cash paid on line of credit |
(97,000 | ) | — | |||||
| Net proceeds from sale of investment shares |
818 | 670 | ||||||
|
|
|
|
|
|||||
| Net cash provided by (used in) financing activities |
8,191 | (66,191 | ) | |||||
|
|
|
|
|
|||||
| Change in cash and cash equivalents |
(81,271 | ) | 3,250 | |||||
| Cash and cash equivalents at beginning of year |
108,399 | 65,637 | ||||||
|
|
|
|
|
|||||
| Cash and cash equivalents at end of period |
$ | 27,128 | $ | 68,887 | ||||
|
|
|
|
|
|||||
| Supplemental disclosure of cash flow information: |
||||||||
| Non cash consideration issued in Dogfish Head Transaction |
$ | 144,743 | $ | — | ||||
|
|
|
|
|
|||||
| Income taxes paid |
$ | 16,759 | $ | 11,252 | ||||
|
|
|
|
|
|||||
| Cash paid for amounts included in measurement of lease liabilities |
$ | 3,443 | $ | — | ||||
|
|
|
|
|
|||||
| Right-of-use assets obtained in exchange for operating lease obligations |
$ | 41,678 | $ | — | ||||
|
|
|
|
|
|||||
| Right-of-use assets obtained in exchange for capital lease obligations |
$ | 2,837 | $ | — | ||||
|
|
|
|
|
|||||
| Decrease in accounts receivable for ASU 2014-09 adoption |
$ | — | $ | (1,310 | ) | |||
|
|
|
|
|
|||||
| Decrease in accounts payable for purchase of property, plant and equipment |
$ | (2,076 | ) | $ | 3,346 | |||
|
|
|
|
|
|||||
Copies of The Boston Beer Company’s press releases, including quarterly financial results,
are available on the Internet at www.bostonbeer.com