UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
FORM
CURRENT REPORT
Pursuant to Section 13 or 15(d)
of the Securities Exchange Act of 1934
Date of Report (Date of earliest event reported):
(Exact name of registrant as specified in its charter)
|
|
| ||
(State or other jurisdiction of incorporation) |
(Commission File Number) |
(IRS Employer Identification No.) |
|
| |
(Address of principal executive offices) |
(Zip Code) |
Registrant’s telephone number, including area code
Check the appropriate box below if the Form 8-K is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2 below):
|
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
|
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
|
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
|
Pre-commencement communications pursuant to Rule 13e-4c under the Exchange Act (17 CFR 240.13e-4(c)) |
Securities registered pursuant to Section 12(b) of the Act:
Title of each class |
Trading Symbol(s) |
Name of each exchange on which registered | ||
|
|
|
Indicate by check mark whether the registrant is an emerging growth company as defined in as defined in Rule 405 of the Securities Act of 1933 (§ 230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§ 240.12b-2 of this chapter).
Emerging growth company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Item 2.02 | Results of Operations and Financial Condition |
On February 19, 2020, The Boston Beer Company, Inc. disclosed financial information for the fourth quarter of 2019 in an earnings release, a copy of which is set forth in the attached Exhibit 99.
The information in this Form 8-K and the Exhibit 99 attached hereto is being furnished and shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934 (the “Exchange Act”) or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933 or the Exchange Act, regardless of any general incorporation language in such filing, unless expressly incorporated by specific reference in such filing.
Item 9.01 | Financial Statements and Exhibits |
Exhibit 99 – Earnings Release of The Boston Beer Company, Inc. dated February 19, 2020.
Exhibit 104 – Cover page from this Current Report on Form 8-K, formatted in Inline XBRL.
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
The Boston Beer Company, Inc. (Registrant) | ||||||
/s/ Frank H. Smalla | ||||||
Date: February 19, 2020 |
Frank H. Smalla | |||||
Chief Financial Officer |
Exhibit 99
Investor Relations Contact: | Media Contact: | |||||||
Jennifer Larson | Jessica Paar | |||||||
(617) 368-5152 | (617) 368-5060 |
BOSTON BEER REPORTS
FOURTH QUARTER 2019 RESULTS
BOSTON, MA (2/19/20) The Boston Beer Company, Inc. (NYSE: SAM) reported fourth quarter 2019 net revenue of $301.3 million, an increase of $76.1 million or 33.8% from the fourth quarter of 2018, mainly due to an increase in shipments of 31.7%. Net income for the fourth quarter was $13.8 million, or $1.12 per diluted share, a decrease of $8.0 million or $0.74 per diluted share from the fourth quarter of 2018. This decrease was primarily due to increases in advertising, promotional and selling expenses and lower gross margins that were only partially offset by the increased revenue.
Earnings per diluted share for the 52-week period ended December 28, 2019 were $9.16, an increase of $1.34, or 17.1%, from the comparable 52-week period in 2018. Net revenue for the 52-week period ended December 28, 2019 was $1.25 billion, an increase of $254.2 million, or 25.5%, from the comparable 52-week period in 2018.
The Company completed the previously reported Dogfish Head Brewery transaction and began consolidating the Dogfish Head financial results on July 3, 2019. In the fourth quarter ended December 28, 2019, the Company incurred non-recurring Dogfish Head transaction-related expenses of $2.1 million. In the 52-week period ended December 28, 2019, non-recurring Dogfish Head transaction-related expenses of $10.0 million were partially offset by Dogfish Head operating income of $6.9 million. Excluding this $3.1 million net unfavorable impact, the Companys operating income for the 52-week period ended December 28, 2019 was $148.0 million, an increase of $32.1 million or 27.7% from the comparable 52-week period in 2018.
In the fourth quarter and the 52-week period ended December 28, 2019, the earnings per diluted share impact from Dogfish Heads operating results net of the dilutive impact of the transaction-related share issuance was more than offset by the non-recurring transaction-related expenses, resulting in a combined unfavorable impact of $0.18 per diluted share and $0.40 per diluted share, respectively. Going forward for 2020, the Company will report Dogfish Heads impact on 2020 shipments and depletion volume growth rates but does not plan to report the earnings per diluted share impact of Dogfish Head as it has been fully integrated into the Companys operations beginning in early 2020.
In the fourth quarter and the 52-week period ended December 28, 2019, the Company recorded a tax benefit of $0.06 per diluted share and $0.39 per diluted share, respectively, resulting from the Accounting Standard Employee Share-Based Payment Accounting (ASU 2016-09), which was effective for the Company on January 1, 2017.
Highlights of this release include:
| Reported depletions increased 25% and 22% from the 13 and 52-week comparable periods in the prior year. |
| Excluding the addition of the Dogfish Head brands, depletions increased 19% and 19%, from the 13 and 52-week comparable periods in the prior year, respectively. |
| Reported shipments increased 31.7% and 23.8% from the 13 and 52-week comparable periods in the prior year. |
| Excluding the addition of the Dogfish Head brands beginning July 3, 2019, shipments increased 25.6% and 20.8%, from the 13 and 52-week comparable periods in the prior year, respectively. |
| Gross margin was 47.4% for the fourth quarter, a decrease from 51.9% in the comparable 13-week period in 2018, and 49.1% for the 52-week period ending December 28, 2019, a decrease from 51.4% in the comparable 52-week period in 2018. |
| Advertising, promotional and selling expenses increased by $30.2 million, or 47.9%, in the fourth quarter over the comparable period in 2018 and increased $50.8 million, or 16.7%, over the comparable 52-week period in 2018. |
| Full-year 2020 depletions and shipment growth is estimated between 15% and 25%. |
| Excluding the addition of the Dogfish Head brands, 2020 depletions and shipment growth is estimated between 11% and 21%. |
| Based on current spending and investment plans, full-year 2020 Non-GAAP earnings per diluted share1, which excludes the impact of ASU 2016-09, is now estimated at between $10.70 and $11.70. |
Jim Koch, Chairman and Founder of the Company, commented, We are happy to report 25% fourth quarter depletions growth, of which 19% is from Boston Beer legacy brands and 6% is from the addition of Dogfish Head brands. We are making good progress on the Dogfish Head integration and have merged our sales forces and our business processes and systems. We have learned a lot from each other, as we have merged our teams, culture, values and innovation capability. Collectively, we are thankful to our outstanding coworkers for their focus and diligence and our distributors, retailers and drinkers, all of whom helped the Company to achieve double digit volume growth for the seventh consecutive quarter. We believe that our depletions growth is attributable to our key innovations, the quality of our products and our strong brands, as well as sales execution and support from our distributors. We see significant distribution and volume growth opportunities in 2020 for our Dogfish Head brands as our Truly, Twisted Tea and Dogfish Head brands remain our top priorities for 2020. At the same time, we are working hard to further develop our brand support and messaging for our Samuel Adams brand to position it for long-term sustainable growth, in the face of a difficult competitive environment. We are excited about the response to the reformulation of our Samuel
1 | See Outlook below for additional information regarding non-GAAP forward-looking measures used in this press release. |
Adams Cold Snap seasonal, our new Samuel Adams Toast Someone campaign, and the Samuel Adams Tap Room that opened in downtown Boston in January. We are confident in our ability to innovate and build strong brands that complement our current portfolio and help support our mission of long-term profitable growth.
Dave Burwick, the Companys President and CEO, stated, Our depletions growth in the fourth quarter was the result of increases in our Truly Hard Seltzer and Twisted Tea brands and the addition of the Dogfish Head brands, partly offset by decreases in our Samuel Adams and Angry Orchard brands. Truly continues to generate triple-digit volume growth and we are continuing to expand package and draft distribution across all channels. During the fourth quarter, we launched new formulations for all of our Truly flavors, which have been very well received by drinkers. Before we rolled out the new flavors, we conducted consumer tests to ensure that we had the best-tasting hard seltzer on the market. In fact, since the reformulations hit the market in November, both our volume and velocity trends have increased significantly. We continue to launch additional flavors, and recently launched Truly Hard Seltzer Lemonade. To date, the response from our distributors, retailers and drinkers on the new formulations and Truly Hard Seltzer Lemonade has been very positive, but its too early to draw conclusions on the long-term impact. We believe the new, improved formulations and the Truly Lemonade launch, combined with our previously announced NHL partnership and our significantly increased advertising spend, will help further bolster our position as a leader in hard seltzer as more competitors enter the category. In 2020, we will continue to build a compelling and differentiated Truly brand and evolve our brand communications campaign accordingly. Our Twisted Tea brand continues to generate consistent double-digit volume growth, even as new entrants have been introduced and competition has increased. Angry Orchards volume has declined against the 2018 national roll out of Angry Orchard Rosé, but Angry Orchard continues to maintain more than a 55% market share in hard cider. The cider category continues to be challenged and we are working to return Angry Orchard to growth through continued packaging, innovation, promotion and brand communication initiatives.
Mr. Burwick went on to say, During the fourth quarter, as we increased our brand spend, we also made investments in our supply chain to ensure that we are prepared for increased competitive activity in the hard seltzer category. We have invested to increase our can and automated variety pack capacity, but these capacity increases keep on getting eclipsed by our depletions growth, resulting in higher than expected usage of third-party breweries. We will continue to take advantage of the fast-growing hard seltzer category and deliver against the increased demand through this combination of internal capacity increases and higher usage of third-party breweries. Meeting these higher volumes while installing new capacity has a negative impact on our gross margins. To address this, weve started a comprehensive program to transform our supply chain with the goal of making our integrated supply chain more efficient, reduce costs, increase our flexibility to better react to mix changes, and allow us to scale up more efficiently. We expect this program to run for two to three years and begin showing margin improvement by the first half of 2021, but our gross margins and gross margin expectations will continue to be impacted negatively until the volume growth stabilizes. For 2020, we are targeting 15% to
25% volume growth and a significant increase in our operating income. We expect first quarter shipments growth to be significantly higher than depletions as we continue to manage our supply chain and capacity to ensure that our distributor inventory levels adequately support drinker demand for our brands during the peak summer months. Our priorities continue to be to drive Truly, Twisted Tea and Dogfish Head brand growth and work to return Samuel Adams and Angry Orchard toward long-term sustainable growth. We also will continue to focus on cost savings and efficiency projects to fund the investments required to grow our brands, to build our organizations ability to deliver against our goals, and to improve our profitability. While we are in a very competitive business, we are optimistic for continued growth of our current brand portfolio and innovations and we remain prepared to forsake short-term earnings as we invest to sustain long-term profitable growth, in line with the opportunities that we see.
4th Quarter 2019 Summary of Results
Depletions increased 25% from the comparable 13-week period in 2018.
Shipment volume was approximately 1.26 million barrels, a 31.7% increase from the comparable 13-week period in 2018.
Shipments for the quarter increased at a higher rate than depletions and resulted in higher distributor inventory as of December 28, 2019, when compared to December 29, 2018. The Company believes distributor inventory as of December 28, 2019 averaged approximately 4 weeks on hand and was at an appropriate level, based on supply chain capacity constraints and inventory requirements to support the forecasted growth.
Gross margin at 47.4% represented a decrease from the 51.9% margin realized in the fourth quarter of 2018, primarily as a result of higher processing costs due to increased production at third-party breweries and higher temporary labor requirements at Company-owned breweries, partially offset by price increases and cost saving initiatives at Company-owned breweries.
Advertising, promotional and selling expenses increased by $30.2 million from the comparable 13-week period in 2018, primarily due to increased investments in media, production and local marketing, the addition of Dogfish Head brand-related expenses beginning July 3, 2019, higher salaries and benefits costs and increased freight to distributors due to higher volumes.
General and administrative expenses increased by $6.3 million from the comparable 13-week period in 2018, primarily due to non-recurring Dogfish Head Transaction-related expenses of $2.1 million, increases in salaries and benefits costs and the addition of Dogfish Head general and administrative expenses beginning July 3, 2019.
The Companys effective tax rate for the 13-week period ended December 28, 2019 decreased to 21.4% from 24.7% in the comparable 13-week period in 2018.
Full Year 2019 Summary of Results
Depletions increased 22% from the comparable 52-week period in 2018, reflecting increases in the Companys Truly Hard Seltzer and Twisted Tea brands and the addition of the Dogfish Head brands that were partially offset by decreases in its Samuel Adams and Angry Orchard brands.
Shipment volume was approximately 5.3 million barrels, a 23.8% increase from the comparable 52-week period in 2018.
Gross margin at 49.1% decreased from the 51.4% margin realized in the comparable 52-week period in 2018, primarily as a result of higher processing costs due to increased production at third-party breweries and higher temporary labor requirements at Company-owned breweries, partially offset by price increases and cost saving initiatives at Company-owned breweries.
Advertising, promotional and selling expenses increased $50.8 million from the comparable 52-week period in 2018, primarily due to increased investments in media, production and local marketing, higher salaries and benefits costs, increased freight to distributors due to higher volumes and the addition of Dogfish Head brand related expenses beginning July 3, 2019.
General and administrative expenses increased by $21.9 million from the comparable 52-week period in 2018, primarily due to non-recurring Dogfish Head Transaction-related expenses of $7.8 million, increases in salaries and benefits costs, and the addition of Dogfish Head general and administrative expenses beginning July 3, 2019.
The Companys effective tax rate for the 52-week period ended December 28, 2019 increased to 23.8% from 20.3% in the comparable 52-week period in 2018. This increase was primarily due to the favorable impact in 2018 of certain tax accounting method changes.
The Company expects that its December 28, 2019 cash balance of $36.7 million, together with its future operating cash flows and its $150.0 million line of credit, will be sufficient to fund future cash requirements. The Company currently has no amounts outstanding on its line of credit.
During the 52-week period ended December 28, 2019 and the period from December 29, 2019 through February 14, 2020, the Company did not repurchase any shares of its Class A Common Stock. As of February 14, 2020, the Company had approximately $90.3 million remaining on the $931.0 million share buyback expenditure limit set by the Board of Directors.
Depletion estimates
Year-to-date depletions through the 6-week period ended February 8, 2020 are estimated by the Company to have increased approximately 34% from the comparable weeks in 2019. Excluding the Dogfish Head impact, depletions increased 28%.
2020 Outlook
The Company currently projects full year 2020 Non-GAAP earnings per diluted share of between $10.70 and $11.70. This Non-GAAP projection excludes the impact of ASU 2016-09. The Companys actual 2020 earnings per share could vary significantly from the current projection. Underlying the Companys current 2020 projection are the following full-year estimates and targets:
| Depletions and shipments percentage increase of between 15% and 25%. |
| National price increases of between 1% and 3%. |
| Gross margin of between 49% and 51%. |
| Increased investment in advertising, promotional and selling expenses of between $80 million and $90 million. This does not include any changes in freight costs for the shipment of products to the Companys distributors. |
| Non-GAAP effective tax rate of approximately 27%, excluding the impact of ASU 2016-09. |
| Estimated capital spending of between $135 million and $155 million, which could be significantly higher, if deemed necessary to meet future growth. |
Non-GAAP effective tax rate and Non-GAAP earnings per diluted share are not defined terms under U.S. generally accepted accounting principles (GAAP). These Non-GAAP measures should not be considered in isolation or as a substitute for diluted earnings per share and effective tax rate data prepared in accordance with GAAP, and may not be comparable to calculations of similarly titled measures by other companies. The Companys projection for its Non-GAAP effective tax rate and Non-GAAP earnings per diluted share exclude the impact of ASU 2016-09, which could be significant and will depend largely upon unpredictable future events outside the Companys control, including the timing and value realized upon exercise of stock options versus the fair value of those options when granted. Therefore, because of the uncertainty and variability of the impact of ASU 2016-09, the Company is unable to provide, without unreasonable effort, a reconciliation of these Non-GAAP measures on a forward-looking basis.
About the Company
The Boston Beer Company, Inc. (NYSE: SAM) began in 1984 brewing Samuel Adams beer and the Samuel Adams brand is currently recognized as one of the largest and most respected craft beer brands. Our portfolio of brands also includes Angry Orchard Hard Cider, Twisted Tea, Truly Hard Seltzer, Wild Leaf Hard Tea and Tura Alcoholic Kombucha as well as other craft beer brands such as Angel City Brewery, Coney Island Brewing, and Concrete Beach Brewery. On July 3, 2019, the Company completed its previously reported Dogfish Head Brewery transaction. Dogfish Head has a proud
history as a craft beer pioneer with a brand that is beloved by American consumers and highly respected by the industry. For more information, please visit our investor relations website at www.bostonbeer.com, which includes links to all of our respective brand websites.
Forward-Looking Statements
Statements made in this press release that state the Companys or managements intentions, hopes, beliefs, expectations or predictions of the future are forward-looking statements. It is important to note that the Companys actual results could differ materially from those projected in such forward-looking statements. Additional information concerning factors that could cause actual results to differ materially from those in the forward-looking statements is contained from time to time in the Companys SEC filings, including, but not limited to, the Companys report on Form 10-K for the years ended December 28, 2019 and December 29, 2018. Copies of these documents may be found on the Companys website, www.bostonbeer.com, or obtained by contacting the Company or the SEC.
Wednesday, February 19, 2020
THE BOSTON BEER COMPANY, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(in thousands, except per share data)
(unaudited) | ||||||||||||||||
December 28, | December 29, | December 28, | December 29, | |||||||||||||
2019 (13 weeks) | 2018 (13 weeks) | 2019 (52 weeks) | 2018 (52 weeks) | |||||||||||||
Barrels sold |
1,262 | 958 | 5,307 | 4,286 | ||||||||||||
Revenue |
$ | 320,215 | $ | 239,238 | $ | 1,329,108 | $ | 1,057,495 | ||||||||
Less excise taxes |
18,915 | 14,016 | 79,284 | 61,846 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net revenue |
301,300 | 225,222 | 1,249,824 | 995,649 | ||||||||||||
Cost of goods sold |
158,511 | 108,273 | 635,658 | 483,406 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Gross profit |
142,789 | 116,949 | 614,166 | 512,243 | ||||||||||||
Operating expenses: |
||||||||||||||||
Advertising, promotional and selling expenses |
93,241 | 63,057 | 355,613 | 304,853 | ||||||||||||
General and administrative expenses |
31,178 | 24,906 | 112,730 | 90,857 | ||||||||||||
Impairment of assets |
668 | 135 | 911 | 652 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total operating expenses |
125,087 | 88,098 | 469,254 | 396,362 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Operating income |
17,702 | 28,851 | 144,912 | 115,881 | ||||||||||||
Other income (expense), net: |
||||||||||||||||
Interest income |
175 | 471 | 647 | 1,292 | ||||||||||||
Other expense, net |
(371 | ) | (348 | ) | (1,189 | ) | (887 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Total other income (expense), net |
(196 | ) | 123 | (542 | ) | 405 | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Income before income tax provision (benefit) |
17,506 | 28,974 | 144,370 | 116,286 | ||||||||||||
Income tax provision (benefit) |
3,744 | 7,163 | 34,329 | 23,623 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income |
$ | 13,762 | $ | 21,811 | $ | 110,041 | $ | 92,663 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income per common share - basic |
$ | 1.13 | $ | 1.88 | $ | 9.26 | $ | 7.90 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income per common share - diluted |
$ | 1.12 | $ | 1.86 | $ | 9.16 | $ | 7.82 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Weighted-average number of common shares - Class A basic |
9,242 | 8,542 | 8,908 | 8,620 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Weighted-average number of common shares - Class B basic |
2,794 | 2,954 | 2,873 | 3,002 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Weighted-average number of common shares - diluted |
12,170 | 11,618 | 11,908 | 11,734 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income |
$ | 13,762 | $ | 21,811 | $ | 110,041 | $ | 92,663 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Other comprehensive income (loss), net of tax: |
||||||||||||||||
Currency translation adjustment |
4 | 38 | 47 | 25 | ||||||||||||
Defined benefit plans liability adjustment |
(519 | ) | 277 | (519 | ) | 277 | ||||||||||
Impact of ASU 2018-02 |
| | | (211 | ) | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total other comprehensive income (loss), net of tax: |
(515 | ) | 315 | (472 | ) | 91 | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Comprehensive income |
$ | 13,247 | $ | 22,126 | $ | 109,569 | $ | 92,754 | ||||||||
|
|
|
|
|
|
|
|
THE BOSTON BEER COMPANY, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(in thousands, except share data)
December 28, | December 29, | |||||||
2019 | 2018 | |||||||
Assets | ||||||||
Current Assets: |
||||||||
Cash and cash equivalents |
$ | 36,670 | $ | 108,399 | ||||
Accounts receivable |
54,404 | 34,073 | ||||||
Inventories |
106,038 | 70,249 | ||||||
Prepaid expenses and other current assets |
12,077 | 13,136 | ||||||
Income tax receivable |
9,459 | 5,714 | ||||||
|
|
|
|
|||||
Total current assets |
218,648 | 231,571 | ||||||
Property, plant and equipment, net |
541,068 | 389,789 | ||||||
Operating right-of-use assets |
53,758 | | ||||||
Goodwill |
112,529 | 3,683 | ||||||
Intangible assets |
104,272 | 2,099 | ||||||
Other assets |
23,782 | 12,709 | ||||||
|
|
|
|
|||||
Total assets |
$ | 1,054,057 | $ | 639,851 | ||||
|
|
|
|
|||||
Liabilities and Stockholders Equity | ||||||||
Current Liabilities: |
||||||||
Accounts payable |
$ | 76,374 | $ | 47,102 | ||||
Accrued expenses and other current liabilities |
99,107 | 73,412 | ||||||
Current operating lease liabilities |
5,168 | | ||||||
|
|
|
|
|||||
Total current liabilities |
180,649 | 120,514 | ||||||
Deferred income taxes |
75,010 | 49,169 | ||||||
Non-current operating lease liabilities |
53,940 | | ||||||
Other liabilities |
8,822 | 9,851 | ||||||
|
|
|
|
|||||
Total liabilities |
318,421 | 179,534 | ||||||
Commitments and Contingencies |
||||||||
Stockholders Equity: |
||||||||
Class A Common Stock, $.01 par value; 22,700,000 shares authorized; 9,370,526 and 8,580,593 shares issued and outstanding as of December 28, 2019 and December 29, 2018, respectively |
94 | 86 | ||||||
Class B Common Stock, $.01 par value; 4,200,000 shares authorized; 2,672,983 and 2,917,983 shares issued and outstanding as of December 28, 2019 and December 29, 2018, respectively |
27 | 29 | ||||||
Additional paid-in capital |
571,784 | 405,711 | ||||||
Accumulated other comprehensive loss, net of tax |
(1,669 | ) | (1,197 | ) | ||||
Retained earnings |
165,400 | 55,688 | ||||||
|
|
|
|
|||||
Total stockholders equity |
735,636 | 460,317 | ||||||
|
|
|
|
|||||
Total liabilities and stockholders equity |
$ | 1,054,057 | $ | 639,851 | ||||
|
|
|
|
THE BOSTON BEER COMPANY, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
Year Ended | ||||||||
December 28, | December 29, | |||||||
2019 | 2018 | |||||||
Cash flows provided by operating activities: |
||||||||
Net income |
$ | 110,041 | $ | 92,663 | ||||
Adjustments to reconcile net income to net cash provided by operating activities: |
| |||||||
Depreciation and amortization |
56,271 | 51,968 | ||||||
Impairment of assets |
911 | 652 | ||||||
Loss on disposal of property, plant and equipment |
871 | 64 | ||||||
Change in ROU assets |
4,207 | | ||||||
Bad debt expense |
45 | 2 | ||||||
Stock-based compensation expense |
12,337 | 10,035 | ||||||
Deferred income taxes |
7,404 | 14,350 | ||||||
Changes in operating assets and liabilities: |
||||||||
Accounts receivable |
(12,260 | ) | (1,636 | ) | ||||
Inventories |
(24,932 | ) | (21,312 | ) | ||||
Prepaid expenses, income tax receivable and other assets |
(13,862 | ) | (552 | ) | ||||
Accounts payable |
21,417 | 6,352 | ||||||
Accrued expenses and other current liabilities |
18,618 | 10,130 | ||||||
Change in operating lease liability |
(3,277 | ) | | |||||
Other liabilities |
451 | 731 | ||||||
|
|
|
|
|||||
Net cash provided by operating activities |
178,242 | 163,447 | ||||||
|
|
|
|
|||||
Cash flows used in investing activities: |
||||||||
Purchases of property, plant and equipment |
(93,233 | ) | (55,460 | ) | ||||
Proceeds from sale of property, plant and equipment |
165 | 27 | ||||||
Cash paid for acquisition of intangible assets |
| (50 | ) | |||||
Investment in Dogfish Head, net of cash acquired |
(165,517 | ) | | |||||
Other investing activities |
(244 | ) | 139 | |||||
|
|
|
|
|||||
Net cash used in investing activities |
(258,829 | ) | (55,344 | ) | ||||
|
|
|
|
|||||
Cash flows provided by (used in) financing activities: |
||||||||
Repurchase of Class A Common Stock |
| (88,312 | ) | |||||
Proceeds from exercise of stock options |
8,063 | 22,143 | ||||||
Payment of taxes related to exercise of stock options |
| |||||||
Net cash paid on note payable and finance leases |
(378 | ) | (78 | ) | ||||
Cash borrowed on line of credit |
97,000 | | ||||||
Cash paid on line of credit |
(97,000 | ) | | |||||
Net proceeds from sale of investment shares |
1,173 | 906 | ||||||
|
|
|
|
|||||
Net cash provided by (used in) financing activities |
8,858 | (65,341 | ) | |||||
|
|
|
|
|||||
Change in cash and cash equivalents |
(71,729 | ) | 42,762 | |||||
Cash and cash equivalents at beginning of year |
108,399 | 65,637 | ||||||
|
|
|
|
|||||
Cash and cash equivalents at end of period |
$ | 36,670 | $ | 108,399 | ||||
|
|
|
|
|||||
Supplemental disclosure of cash flow information: |
||||||||
Non cash consideration issued in Dogfish Head Transaction |
$ | 144,743 | $ | | ||||
|
|
|
|
|||||
Income taxes paid |
$ | 30,760 | $ | 11,353 | ||||
|
|
|
|
|||||
Income taxes refunded |
$ | 18 | $ | 5,000 | ||||
|
|
|
|
|||||
Cash paid for amounts included in measurement of lease liabilities |
||||||||
Operating cash flows from operating leases |
$ | 4,696 | $ | | ||||
|
|
|
|
|||||
Operating cash flows from finance leases |
$ | 56 | $ | | ||||
|
|
|
|
|||||
Financing cash flows from finance leases |
$ | 313 | $ | | ||||
|
|
|
|
|||||
Right-of-use assets obtained in exchange for operating lease obligations |
$ | 57,966 | $ | | ||||
|
|
|
|
|||||
Right-of-use assets obtained in exchange for finance lease obligations |
$ | 2,837 | $ | | ||||
|
|
|
|
|||||
Interest paid on revolving credit facility |
$ | 451 | $ | | ||||
|
|
|
|
|||||
Increase (decrease) in accounts payable for purchase of property, plant and equipment |
$ | 3,994 | $ | 2,609 | ||||
|
|
|
|
|||||
Increase in accrued expenses for purchase of property, plant and equipment |
$ | 2,638 | $ | | ||||
|
|
|
|
Copies of The Boston Beer Companys press releases, including quarterly financial results,
are available on the Internet at www.bostonbeer.com