News Release Details

Boston Beer Reports Record Second Quarter Volume, Revenue and Earnings

August 8, 2006 at 3:06 PM EDT

BOSTON, Aug. 8 /PRNewswire-FirstCall/ -- The Boston Beer Company, Inc. (NYSE: SAM) achieved record second quarter earnings per diluted share of $0.56, an increase of $0.21 over the second quarter 2005. The Company also posted record second quarter net revenue of $79.3 million, an increase of 28.7% over the same period last year. The net revenue increase in the second quarter was primarily driven by a 22.8% core shipment volume increase and price increases of approximately 2.0%. For the six months ended July 1, 2006, the Company's earnings per diluted share were $0.69, an increase of $0.07 over 2005. Net revenue increased by 23.5% to $136.2 million during the first six months of 2006 as compared to the same period 2005.

Distributor sales of the Boston Beer brands to retail (depletions) increased approximately 17.0% from the second quarter 2005. Jim Koch, Chairman and Founder of the Company, said, "We are once again pleased with our quarterly depletions growth. The continued growth of the Craft beer category, in which Samuel Adams is the leading brand, demonstrates the consumer trend of trading up to more full-flavored, richer-tasting beers. We believe that our current brand messaging is resonating with beer drinkers, and that they understand and appreciate the authenticity and quality that the Samuel Adams brand has to offer."

Martin Roper, Boston Beer President and CEO, said, "The health of the Samuel Adams brand is strong, as evidenced by the double-digit volume growth in the second quarter, and we plan to continue to invest in the brand as appropriate in order to maintain our leading position within the Craft beer category. Samuel Adams Boston Lager, Sam Adams Light, Samuel Adams Seasonals and Samuel Adams Brewmaster's Collection all showed depletions growth during the first six months. While Sam Adams Light experienced a slight decline in the second quarter due to competitive activity, we are encouraged about the bright future of Better Light Beer, and we are prepared to invest in and grow in this emerging category. Our Twisted Tea brand strength also continued, with double-digit volume increases in the second quarter as well. Our overall pricing remains healthy; we have been able to maintain the pricing increases taken in the first quarter, and we plan to implement some smaller additional price increases in the third quarter."

Bill Urich, Boston Beer CFO, added, "Our gross margin for the second quarter 2006 decreased to 59.4% from 60.0% from the second quarter last year due primarily to continued cost pressures relating to higher packaging material, utilities, and fuel costs, and increased costs related to production inefficiencies. Also impacting our gross margin were higher costs relating to package mix, product mix, and higher production and excise tax costs related to Twisted Tea, due to changes in federal formulation requirements and regulation changes in certain states. These cost pressures are expected to continue through the remainder of 2006."

Mr. Roper, commenting on the full year prospects said, "We currently expect that, if our volume gains continue for the rest of the year, we will be able to exceed our previously communicated earnings goals, despite the significant cost pressures, our increased brand support, and the costs associated with our evaluation of additional investments in brewery ownership. We continue to assess the viability of brewery construction in New England and we intend to enter into a purchase and sale agreement for land as a potential site within the next few days. We will also continue to evaluate appropriate levels of capital investment and investment in our brand to meet long-term growth goals."

2nd Quarter Results

For the 13-week period ended July 1, 2006, the Company recorded net revenue of $79.3 million, a 28.7% increase over the same period in 2005. Net revenue per barrel for core products increased by 4.4%, primarily due to volume increases, price increases maintained from the first quarter, a shift in package mix from kegs to cases, and product mix.

Distributor sales of the Boston Beer brands to retail (depletions) totaled approximately 0.4 million barrels, an approximate 17.0% increase from the second quarter 2005, and this was primarily a result of volume increases in Samuel Adams(R) Brewmaster's Collection and Seasonals, Samuel Adams Boston Lager(R), and Twisted Tea(R). The Company posted double-digit percentage depletion increases on Samuel Adams(R) Brewmaster's Collection and Seasonal brands. While the Twisted Tea(R) volume growth slowed in the second quarter, it still posted a double-digit increase over the second quarter of 2005.

The Company believes inventories at wholesalers at the end of the second quarter were at appropriate levels.

The Company's recorded net income of $8.0 million or $.56 per diluted share for the second quarter 2006 increased by $2.8 million or $.21 per diluted share from the same period last year. The Company recorded stock- based compensation expense of $0.4 million, net of tax effect, or $0.03 per diluted share, in the second quarter of 2006 as a result of the adoption of SFAS No. 123R, Share-Based Payment (SFAS No. 123R). Stock-based compensation expense recorded in the same period in 2005 was insignificant. Gross margin for core products as a percent of net sales decreased to 59.4% from 60.0% in the second quarter of 2005, principally due to increases in utility costs, packaging costs, production costs, increases in state excise tax related to Twisted Tea(R) and a shift in package and product mix, offset partially by increases in pricing. Advertising, promotional and selling expenses for the quarter were up by $4.3 million compared to the same period last year. This increase was primarily a result of increases in freight costs, sales force salary and benefit costs, stock compensation costs and promotional expenses over the second quarter 2005. General and administrative expenses increased by $1.4 million compared to the same period last year, due to an increase in salary and benefit costs, stock compensation expense, consulting costs, and legal fees.

Year to Date Results

Core shipment volume for the six month period ended July 1, 2006 was 0.7 million barrels, an 18.8% increase from the same period in the prior year.

Depletions increased by approximately 17.0% during the first half of 2006 compared to the same period last year. The 17.0% year to date growth is attributable to increases throughout the Samuel Adams(R) and Twisted Tea(R) brand families.

The Company's recorded net income of $9.8 million, or $0.69 per diluted share for the six months ended July 1, 2006, increased by $0.7 million, or $0.07 per diluted share as compared to the same period last year. The Company recorded stock-based compensation expense of $0.6 million, net of tax effect, or $0.04 per diluted share, for the six months ended July 1, 2006 as a result of the adoption of SFAS No. 123R. Stock-based compensation expense recorded in the same period in 2005 was insignificant. Net revenue per barrel for core products increased by 3.4% during the period primarily because of volume increases, price increases maintained from the first quarter 2006 and a shift in the package and product mix. Gross margin as a percent of net sales for core products decreased to 58.7% from 60.6% in the same period last year, principally due to increases in utility costs, packaging costs, production costs, increases in state excise tax related to Twisted Tea(R) and a shift in product and package mix, offset partially by increases in pricing. Advertising, promotional and selling expenses for the six months were up by $9.9 million, or 22.0%, compared to the same period last year, primarily due to increases in freight costs, POS expense, and promotional and advertising expenses, as well as increases in sales force salary and benefit costs and stock compensation expense. General and administrative expenses increased by $2.3 million compared to the same period last year, due to increases in salary and benefit costs, stock compensation expense, consulting costs, and legal fees.

Other matters

Shipments and orders in-hand suggest that core shipments for the third quarter 2006 appear to be up approximately 14.0% as compared to the same period in 2005. Actual shipments may differ, however, and no inferences should be drawn with respect to shipments in future periods. July year-to-date depletions are estimated to be up approximately 17.0% over 2005.

Based on current known information, the Company is facing overall production and freight cost increases of between 6.0% and 9.0% over full year 2005, which could vary depending on actual energy costs during 2006, as well as other factors, and 2006 gross margin will be down approximately 2.0% below full year 2005.

The Company now expects 2006 earnings per diluted share to be between $1.16 and $1.31, absent any significant change in currently planned levels of brand support and based on volume increases over the original expectation for the full year, which would fully offset these cost pressures. The 2006 earnings per share range is prior to accounting for the impact of the adoption of SFAS No. 123R, which was not included in the prior year's earnings per diluted share of $1.07. The Company estimates that its adoption of SFAS No. 123R and the impact of performance-based stock options will affect earnings per diluted share by between $0.06 and $0.11 in 2006, including a $0.04 per diluted share impact through the six months ended July 1, 2006. The range will depend on the vesting of certain performance-based stock options. Stock compensation expense recognized for the full year 2005 using the intrinsic-value method prescribed in Accounting Principles Board Opinion No. 25, Accounting for Stock Issued to Employees, impacted diluted earnings per share for 2005 by $0.01.

The Company's ability to attain this earnings growth in 2006 is dependent on achieving challenging targets for volume, pricing and costs. The Company continues to pursue cost savings initiatives and pricing opportunities, and hopes to preserve its economics to allow for continued investment in support of its brands in order to grow volume and earnings.

In April 2006, the Company received the anticipated notice from Miller Brewing Company terminating the Company's existing contract relationship with Miller Brewing Company, effective October 31, 2008; the termination is in accordance with the contract and the 2003 arbitration award. While the Company believes that there will be other contract capacity adequate to absorb its production requirements, there is no guarantee that the current economics can be maintained. Accordingly, as previously reported, the Company is assessing the viability of brewery construction and the purchase of land on which to build a brewery. Mr. Roper commented, "We have identified a site in Massachusetts on which we might be able to construct a brewery to serve our future brewing capacity needs. We have initiated an evaluation of this site and the permit process involved, and we intend to sign a purchase and sale agreement for this land within the next few days. We anticipate completing this evaluation by the end of the year, and are in discussions with engineering companies, local towns and state officials as we attempt to assess the viability of this site. We have revised upward our capacity needs in New England based on healthy Craft category growth, our own growth trends and higher freight costs and are now exploring production capacity in excess of 1.0 million barrels of Samuel Adams brand products and Twisted Tea. Our current estimates are that construction of such a facility could cost between $120 million and $160 million, with the ultimate cost dependent on the final specifications, including initial capacity and capabilities and expansion potential and site specific costs, and the like. We believe this is an appropriate strategic investment based on the growth of the category and known and unknown risk in supplier alternatives."

Mr. Urich added, "We are also evaluating financing options for the potential new brewery investment and are confident that we will be able to secure financing sources sufficient to meet our requirements."

The Company currently estimates total capital expenditures in 2006 to be between $7.0 and $10.0 million, exclusive of investments made in support of a possible new brewery. This estimate could change significantly based on the ultimate outcome of the Company's evaluation of its long-term production strategy.

During the three months ended July 1, 2006, the Company repurchased $3.4 million of its Class A Common Stock. Through August 4, 2006, the Company has repurchased a cumulative total of approximately 7.8 million shares of its Class A Common Stock for an aggregate purchase price of $92.6 million, and had $7.4 million remaining on the $100.0 million share buyback expenditure limit set by the Board of Directors. As of August 4, 2006, the Company had 9.8 million shares of Class A Common Stock and 4.1 million shares of Class B Common Stock outstanding.

The Boston Beer Company is America's leading brewer of handcrafted, full-flavored beers. Founder and Brewer, Jim Koch, brews Samuel Adams(R) beers using the time-honored, traditional four-vessel brewing process, and the world's finest all-natural ingredients. With over 18 distinctive, award-winning styles of beer, Samuel Adams offers discerning beer drinkers a variety of brews. The brewery has won more awards in international beer-tasting competitions in the last five years than any other brewery in the world. Samuel Adams Brewery is an independent brewery and has half of a percent of the domestic beer market. The Company's flagship brand, Samuel Adams Boston Lager(R), is brewed using the same recipe and processes that Jim Koch's great-great grandfather used in the mid 1800s. The result is a beer renowned by drinkers for its full flavor, balance, complexity, and consistent quality. For more information, visit http://www.samueladams.com or visit http://www.bostonbeer.com for financial information.

Statements made in this press release that state the Company's or management's intentions, hopes, beliefs, expectations or predictions of the future are forward-looking statements. It is important to note that the Company's actual results could differ materially from those projected in such forward-looking statements. Additional information concerning factors that could cause actual results to differ materially from those in the forward- looking statements is contained from time to time in the Company's SEC filings, including, but not limited to, the Company's report on Form 10-K for the years ended December 31, 2005 and December 25, 2004. Copies of these documents may be found on the Company's website, http://www.bostonbeer.com or obtained by contacting the Company or the SEC.



                THE BOSTON BEER COMPANY, INC.
                      Financial Results
            (In thousands, except per share data)

    Operating Results:
                                            (unaudited)        (unaudited)
                                        Three Months Ended  Six Months Ended
                                         July 1, June 25,  July 1,   June 25,
                                          2006     2005      2006      2005

      Barrels sold                           440      353       764       633

      Revenue                            $87,635  $68,495  $150,373  $122,120
      Less excise taxes                    8,302    6,862    14,152    11,778
           Net revenue                    79,333   61,633   136,221   110,342
      Cost of goods sold                  32,276   24,701    56,491    43,578
           Gross profit                   47,057   36,932    79,730    66,764
      Operating expenses:
           Advertising, promotional and
            selling expenses              29,368   25,073    54,746    44,881
           General and administrative
            expenses                       5,381    3,999    10,307     8,019
                Total operating expenses  34,749   29,072    65,053    52,900
      Operating income                    12,308    7,860    14,677    13,864
      Other income, net:
           Interest income, net              711      479     1,299       780
           Other income, net                 170       60       231       218
                Total other income, net      881      539     1,530       998
      Income before provision for income
       taxes                              13,189    8,399    16,207    14,862
      Provision for income taxes           5,203    3,256     6,400     5,756
           Net income                     $7,986   $5,143    $9,807    $9,106

      Net income per common share -
       basic                               $0.57    $0.36     $0.71     $0.64
      Net income per common share -
       diluted                             $0.56    $0.35     $0.69     $0.62

      Weighted-average number of common
       shares - basic                     13,919   14,258    13,888    14,267
      Weighted-average number of common
       shares - diluted                   14,346   14,614    14,320    14,653

Copies of The Boston Beer Company's press releases, including quarterly financial results, are available on the Internet at http://www.bostonbeer.com



    Consolidated Balance Sheets:
      (in thousands, except share data)           (unaudited)
                                                    July 1,      December 31,
                                                     2006            2005
      Assets
           Current Assets:
                Cash and cash equivalents           $45,124         $41,516
                Short-term investments               20,000          22,425
                Accounts receivable, net
                 of allowance for doubtful
                 accounts of $209 and $116
                 as of July 1, 2006 and
                 December 31, 2005,
                 respectively                        19,343           9,534
                Inventories                          13,916          13,649
                Prepaid expenses and other
                 assets                               1,700           1,236
                Deferred income taxes                   829             829
                     Total current assets           100,912          89,189

           Property, plant and equipment, net        26,970          26,525
           Other assets                               2,704           1,963
           Goodwill                                   1,377           1,377
                     Total assets                  $131,963        $119,054

      Liabilities and Stockholders' Equity
           Current Liabilities:
                Accounts payable                    $13,966         $11,378
                Accrued expenses                     19,078          17,361
                     Total current liabilities       33,044          28,739

           Deferred income taxes                      2,390           2,390
           Other liabilities                          1,910           1,946
                     Total liabilities               37,344          33,075

           Commitments and Contingencies

           Stockholders' Equity:
                Class A Common Stock, $.01 par
                 value; 22,700,000 shares
                 authorized; 9,806,490 and
                 9,814,457 issued and
                 outstanding as of July 1, 2006
                 and December 31, 2005,
                 respectively                            98              98
                Class B Common Stock, $.01 par
                 value; 4,200,000 shares
                 authorized; 4,107,355 issued
                 and outstanding                         41              41
                Additional paid-in capital           74,549          70,808
                Unearned compensation                     -            (353)
                Accumulated other
                 comprehensive loss, net of tax        (196)           (196)
                Retained earnings                    20,127          15,581
                     Total stockholders' equity      94,619          85,979
                     Total liabilities and
                      stockholders' equity         $131,963        $119,054



    Consolidated Statements of Cash Flows:
      (in thousands)                                     (unaudited)
                                                       Six Months Ended
                                                   July 1,           June 25,
                                                    2006              2005

      Cash flows provided by operating
       activities:
         Net income                                 $9,807            $9,106
         Adjustments to reconcile net income to
          net cash provided by operating
          activities:
            Depreciation and amortization            2,324             2,059
            Loss (gain) on disposal of property,
            plant and equipment                         20               (10)
            Bad debt expense (recovery)                124              (174)
            Stock-based compensation expense         1,012                71
            Deferred income taxes                        -              (405)
            Excess tax benefit from stock-based
             compensation  arrangements               (663)              588
               Purchases of trading securities     (26,050)           (1,800)
               Proceeds from sale of trading
                securities                          28,475             1,700
         Changes in operating assets and
          liabilities:
            Accounts receivable                     (9,933)              545
            Inventories                               (267)              415
            Prepaid expenses and other assets         (560)             (159)
            Accounts payable                         2,588              (211)
            Accrued expenses                         2,380             2,267
            Other liabilities                          (36)              (47)
               Net cash provided by operating
                activities                           9,221            13,945

      Cash flows used in investing activities:
         Purchases of property, plant
          and equipment                             (2,725)           (6,981)
         Proceeds from disposal of
          property, plant and equipment                  8                12
         Increase in other long-term assets           (548)                -
               Net cash used in investing
                activities                          (3,265)           (6,969)

      Cash flows used in financing activities:
         Repurchase of Class A common stock         (5,262)           (3,635)
         Proceeds from exercise of
          stock options                              2,158             1,311
         Excess tax benefit from stock-based
          compensation arrangements                    663                 -
               Net proceeds from sale of
                investment shares                       93               145
               Net cash used in financing
                activities                          (2,348)           (2,179)

      Change in cash and cash equivalents            3,608             4,797

      Cash and cash equivalents at
       beginning of year                            41,516            35,794

      Cash and cash equivalents at end of
       period                                      $45,124           $40,591

      Supplemental disclosure of cash
       flow information:
         Income taxes paid                          $4,726            $4,882


SOURCE Boston Beer Company

CONTACT:
Michelle Sullivan of the Boston Beer Company,
+1-617-368-5165