Boston Beer Reports Third Quarter 2012 Results
BOSTON,
Highlights of this release include:
- Depletions growth of 15% from the comparable 13 week period in the prior year and 11% from the comparable 39 week period in the prior year.
- Shipments growth and depletion growth were equivalent at 11% from the comparable 39 week periods in the prior year.
- Gross margin of 56% for the third quarter, 55% year-to-date, and the full year gross margin target remains unchanged at between 54% and 56%.
- Earnings per diluted share of
$1.53 for the quarter and$3.14 year to date. - Full year 2012 depletions growth estimate remains unchanged at 8% to 12%.
- Full year 2012 estimated earnings per diluted share remain unchanged at
$3.80 to $4.20 . - Full year 2012 estimated capital spending narrowed to
$65 million to $75 million , from the previously communicated estimate of$55 million to $75 million .
Mr. Roper continued, "Alchemy & Science, our craft brew incubator, continues to make progress and explore potential opportunities. Its House of Shandy brand added additional markets and a new style, Tenacious Traveler, while Angel City Brewery launched two new styles on draft in the
Commenting on the Company's Freshest Beer Program, Mr. Roper said, "We believe that as a result of our Freshest Beer Program we are delivering better, fresher Samuel Adams beer to our drinkers while lowering wholesaler inventories, reducing costs and improving efficiency throughout the supply chain. We currently have over 70 wholesalers signed up and at various stages of inventory reduction. We have over 50% of our volume on our Freshest Beer Program and believe this could reach between 65% and 75% by the end of 2012. We continue to evaluate whether we can reduce these inventory levels further."
3rd Quarter 2012 Summary of Results
Depletions grew by 15% from the comparable 13 week period in 2011, primarily due to increases in Angry Orchard®, Samuel Adams® Seasonals, and Twisted Tea® that were partially offset by declines in some other Samuel Adams® styles.
Core shipment volume was approximately 772 thousand barrels, a 17% increase over the same period in 2011. Inventories at wholesalers participating in the Freshest Beer Program are estimated to be lower by 296,000 cases as of the end of the third quarter as compared to the third quarter of the prior year. The Company believes that inventory levels at the end of the third quarter at wholesalers were at appropriate levels when compared to current depletion trends.
Gross margin of 56% was the same as that for the third quarter of 2011. Cost increases in barley, hops, and other ingredients were offset by pricing increases and lower operating costs per barrel due to increased volume and efficiencies.
Advertising, promotional and selling expenses were
General and administrative expenses increased
The Company's effective tax rate for the third quarter of 2012 was approximately 38%.
Year to Date 2012 Summary of Results
Depletions grew by 11% from the comparable 39-week period in 2011, primarily due to increases in Angry Orchard, Samuel Adams Seasonals, and Twisted Tea, that were partially offset by declines in some other Samuel Adams styles.
Core shipment volume was approximately 2.0 million barrels, an 11% increase from the comparable 39-week period in 2011.
Net income decreased
Advertising, promotional and selling expenses were
General and administrative expenses increased by
Cash and cash equivalents as of the end of the third quarter totaled
During the first nine months of 2012, the Company repurchased approximately 120,000 shares of its Class A Common Stock at a cost of approximately
Depletion estimates
Year-to-date depletions through the 43 weeks ended
Fiscal 2012 Outlook
The Company's projected full year 2012 earnings per diluted share is estimated to be between
- Depletions growth of 8% to 12% for the 52 week period ending
December 29, 2012 compared against the 52 week period endingDecember 31, 2011 . - Shipment growth of 7% to 10% for the 52 week period ending
December 29, 2012 compared against the 53 week fiscal period endingDecember 31, 2011 . - Estimated aggregate inventory reduction at wholesalers participating in the Freshest Beer Program of between 100 thousand and 300 thousand case equivalents at
December 29, 2012 compared againstDecember 31, 2011 . - Price increases per barrel of approximately 3%.
- Full-year 2012 gross margin of between 54% and 56%.
- Full year 2012 increase in advertising, promotional and selling expense, not including any increase in freight costs for the shipment of products to the Company's wholesalers, now estimated to be between
$14 million and $18 million from the previously communicated estimate of $11 million to $15 million. Approximately$10.5 million of this increase has been incurred in the nine months endingSeptember 29, 2012 . - Full-year 2012 effective tax rate of approximately 38%.
- Full-year spending on capital investments of between
$65 million and $75 million , most of which relate to continued investments in the Company's breweries and additional keg purchases.
Fiscal 2013 Outlook
The Company is in the process of completing its 2013 planning process and will provide further detailed guidance when the Company presents its full-year 2012 results. The Company is currently using the following assumptions and targets for 2013
- Depletions and shipments growth in the high-single digits.
- Targeted price increases per barrel of between 1% and 2% to partially offset anticipated barley, hops, other ingredients, packaging freight and processing cost pressures.
- Full-year 2013 gross margins of between 53% and 55%, due to anticipated price increases not fully covering anticipated cost pressures and some product mix changes.
- Increased investment in advertising, promotional and selling expenses of between
$6 million and $12 million for the full year 2013, not including any increases in freight costs for the shipment of products to the Company's wholesalers. - Increased investments of between
$2 million to $3 million for continued investment in existing brands developed by Alchemy & Science, which are included in our full year estimated increases in advertising, promotional and selling expenses. Additional projects yet to be developed or acquired may significantly increase investments in Alchemy & Science and advertising, promotional and selling expenses. - Full-year effective tax rate of approximately 38%.
- Full-year spending on capital investments of between
$55 million and $65 million , most of which relate to continued investments in the Company's breweries and additional keg purchases.
About the Company
The
Today, the Company brews over 50 styles of beer. The Company uses the traditional four vessel brewing process and often takes extra steps like dry-hopping and a secondary fermentation known as krausening. It passionately pursues the development of new styles and the perfection of its classic beers by constantly searching for the world's finest ingredients. While resurrecting traditional brewing methods, the Company has earned a reputation as a pioneer in another revolution, the "extreme beer" movement, where it seeks to challenge drinkers' perceptions of what beer can be. The
Forward-Looking Statements
Statements made in this press release that state the Company's or management's intentions, hopes, beliefs, expectations or predictions of the future are forward-looking statements. It is important to note that the Company's actual results could differ materially from those projected in such forward-looking statements. Additional information concerning factors that could cause actual results to differ materially from those in the forward-looking statements is contained from time to time in the Company's
THE BOSTON BEER COMPANY, INC. |
||||||||||
Financial Results |
||||||||||
Consolidated Statements of Comprehensive Income: |
||||||||||
(in thousands, except per share data) |
(unaudited) |
(unaudited) |
||||||||
Thirteen weeks ended |
Thirty-nine weeks ended |
|||||||||
September 29, |
September 24, |
September 29, |
September 24, |
|||||||
2012 |
2011 |
2012 |
2011 |
|||||||
Barrels sold |
778 |
661 |
2,013 |
1,811 |
||||||
Revenue |
$ 180,413 |
$ 147,002 |
$ 463,033 |
$ 404,425 |
||||||
Less excise taxes |
13,965 |
12,189 |
35,811 |
33,479 |
||||||
Net revenue |
166,448 |
134,813 |
427,222 |
370,946 |
||||||
Cost of goods sold |
73,206 |
58,782 |
191,788 |
166,468 |
||||||
Gross profit |
93,242 |
76,031 |
235,434 |
204,478 |
||||||
Operating expenses: |
||||||||||
Advertising, promotional and selling expenses |
47,639 |
39,334 |
130,202 |
115,364 |
||||||
General and administrative expenses |
12,293 |
10,284 |
36,636 |
31,689 |
||||||
Settlement proceeds |
- |
- |
- |
(20,500) |
||||||
Total operating expenses |
59,932 |
49,618 |
166,838 |
126,553 |
||||||
Operating income |
33,310 |
26,413 |
68,596 |
77,925 |
||||||
Other income (expense), net: |
||||||||||
Interest income (expense) |
24 |
32 |
23 |
35 |
||||||
Other income (expense), net |
20 |
15 |
(2) |
44 |
||||||
Total other (expense) income, net |
44 |
47 |
21 |
79 |
||||||
Income before income tax provision |
33,354 |
26,460 |
68,617 |
78,004 |
||||||
Provision for income taxes |
12,604 |
10,164 |
26,023 |
29,730 |
||||||
Net income |
$ 20,750 |
$ 16,296 |
$ 42,594 |
$ 48,274 |
||||||
Net income per common share - basic |
$ 1.60 |
$ 1.26 |
$ 3.30 |
$ 3.67 |
||||||
Net income per common share - diluted |
$ 1.53 |
$ 1.19 |
$ 3.14 |
$ 3.48 |
||||||
Weighted-average number of common shares -Class A basic |
8,715 |
8,825 |
8,683 |
9,036 |
||||||
Weighted-average number of common shares - Class B basic |
4,107 |
4,107 |
4,107 |
4,107 |
||||||
Weighted-average number of common shares - diluted |
13,452 |
13,650 |
13,436 |
13,868 |
||||||
Other comprehensive income, net of tax: |
||||||||||
Comprehensive income |
$ 20,750 |
$ 16,296 |
$ 42,594 |
$ 48,274 |
||||||
THE BOSTON BEER COMPANY, INC. |
||||||||||
Financial Results |
||||||||||
Consolidated Balance Sheets: |
||||||||||
(in thousands, except share data) |
(unaudited) |
|||||||||
Sept. 29, |
Dec. 31, |
|||||||||
2012 |
2011 |
|||||||||
Assets |
||||||||||
Current Assets: |
||||||||||
Cash and cash equivalents |
$ 62,836 |
$ 49,450 |
||||||||
Accounts receivable, net of allowance for doubtful accounts |
||||||||||
of $69 and $66 as of September 29, 2012 and December |
||||||||||
31, 2011, respectively |
34,130 |
23,233 |
||||||||
Inventories |
38,140 |
34,072 |
||||||||
Prepaid expenses and other assets |
11,175 |
14,605 |
||||||||
Deferred income taxes |
4,229 |
4,363 |
||||||||
Total current assets |
150,510 |
125,723 |
||||||||
Property, plant and equipment, net |
178,493 |
143,586 |
||||||||
Other assets |
4,446 |
1,802 |
||||||||
Goodwill |
2,538 |
1,377 |
||||||||
Total assets |
$ 335,987 |
$ 272,488 |
||||||||
Liabilities and Stockholders' Equity |
||||||||||
Current Liabilities: |
||||||||||
Accounts payable |
$ 26,470 |
$ 18,806 |
||||||||
Current portion of notes payable |
62 |
- |
||||||||
Accrued expenses and other current liabilities |
56,925 |
48,243 |
||||||||
Total current liabilities |
83,457 |
67,049 |
||||||||
Deferred income taxes |
17,330 |
17,349 |
||||||||
Notes payable, less current portion |
566 |
- |
||||||||
Other liabilities |
4,215 |
3,345 |
||||||||
Total liabilities |
105,568 |
87,743 |
||||||||
Commitments and Contingencies |
||||||||||
Stockholders' Equity: |
||||||||||
Class A Common Stock, $.01 par value; 22,700,000 shares |
||||||||||
authorized; 8,705,795 and 8,714,931 issued and |
||||||||||
outstanding as of September 29, 2012 and December 31, |
||||||||||
2011, respectively |
87 |
87 |
||||||||
Class B Common Stock, $.01 par value; 4,200,000 shares |
||||||||||
authorized; 4,107,355 issued and outstanding |
41 |
41 |
||||||||
Additional paid-in capital |
153,985 |
138,336 |
||||||||
Accumulated other comprehensive loss, net of tax |
(838) |
(838) |
||||||||
Retained earnings |
77,144 |
47,119 |
||||||||
Total stockholders' equity |
230,419 |
184,745 |
||||||||
Total liabilities and stockholders' equity |
$ 335,987 |
$ 272,488 |
||||||||
THE BOSTON BEER COMPANY, INC. |
||||||||||
Financial Results |
||||||||||
Consolidated Statements of Cash Flows: |
||||||||||
(in thousands) |
(unaudited) |
|||||||||
Thirty-nine weeks ended |
||||||||||
September 29, |
September 24, |
|||||||||
2012 |
2011 |
|||||||||
Cash flows provided by operating activities: |
||||||||||
Net income |
$ 42,594 |
$ 48,274 |
||||||||
Adjustments to reconcile net income to net cash provided by (used in) operating activities: |
||||||||||
Depreciation and amortization |
14,888 |
13,328 |
||||||||
Impairment of long-lived assets |
- |
22 |
||||||||
Loss on disposal of property, plant and equipment |
85 |
117 |
||||||||
Bad debt recovery expense (recovery) |
3 |
(60) |
||||||||
Stock-based compensation expense |
5,181 |
4,751 |
||||||||
Excess tax benefit from stock-based compensation arrangements |
(7,278) |
(2,542) |
||||||||
Deferred income taxes |
115 |
221 |
||||||||
Changes in operating assets and liabilities, net of effects of acquisition: |
||||||||||
Accounts receivable |
(10,900) |
(10,710) |
||||||||
Inventories |
(4,068) |
(4,156) |
||||||||
Prepaid expenses and other assets |
1,607 |
(3,395) |
||||||||
Accounts payable |
7,664 |
5,577 |
||||||||
Accrued expenses and other current liabilities |
15,250 |
7,378 |
||||||||
Other liabilities |
(350) |
(882) |
||||||||
Net cash provided by operating activities |
64,791 |
57,923 |
||||||||
Cash flows used in investing activities: |
||||||||||
Purchases of property, plant and equipment |
(49,514) |
(12,290) |
||||||||
Cash paid for acquisition of brewery assets |
(1,625) |
- |
||||||||
Increase in restricted cash |
(628) |
- |
||||||||
Proceeds from disposal of property, plant and equipment |
41 |
- |
||||||||
Net cash used in investing activities |
(51,726) |
(12,290) |
||||||||
Cash flows provided by (used in) financing activities: |
||||||||||
Repurchase of Class A Common Stock |
(12,569) |
(50,871) |
||||||||
Proceeds from exercise of stock options |
4,370 |
1,310 |
||||||||
Proceeds from note payable |
628 |
- |
||||||||
Excess tax benefit from stock-based compensation arrangements |
7,278 |
2,542 |
||||||||
Net proceeds from sale of investment shares |
614 |
540 |
||||||||
Net cash provided by (used in) financing activities |
321 |
(46,479) |
||||||||
Change in cash and cash equivalents |
13,386 |
(846) |
||||||||
Cash and cash equivalents at beginning of year |
49,450 |
48,969 |
||||||||
Cash and cash equivalents at end of year |
$ 62,836 |
$ 48,123 |
||||||||
Supplemental disclosure of cash flow information: |
||||||||||
Income taxes paid |
$ 9,173 |
$ 25,904 |
||||||||
Allocation of purchase consideration to brewery acquisition to the following assets: |
||||||||||
Property, plant and equipment |
338 |
- |
||||||||
Tradename |
401 |
- |
||||||||
Goodwill |
$ 1,161 |
$ - |
||||||||
Copies of The Boston Beer Company's press releases, including quarterly financial results, |
||||||||||
are available on the Internet at www.bostonbeer.com |
||||||||||
SOURCE
Investor Relations, Seana Phillips, +1-617-368-5074, or Media, Jessica Paar,+1-617-368-5060